Suggestions for your calculations:
How much were all your ingredients used in this cake (batter, icing, filling, fondant, etc)?
How much of your utilities (e.g. water, gas, electricity) did you use?
How much time did you put in to this cake and how much is your time worth?
Your cake looks good! At the very least, add all the above together. Don't sell yourself short ;)